Virtual Tour

The Offering

Summary

  • Asking price $5,150,000
  • Price per unit $80,500
  • Number of units 64
  • Year Built/Renovated 1967/1980
  • Gross sq ft 12,006
  • Land area 2.56 ac
  • Number of buildings 8
  • Number of stories 2

MADISON EAST APARTMENTS

2780 Madison Avenue, Memphis, TN 38111

 

64 Units

Built 1967

 

Proforma Cap Rate                7.75%

Proforma Cash on Cash          8.35% (or 10.5% with 2 year IO) *

 

* Proforma. Based on Agency Financing

 

ALSO AVAILABLE: 3 Duplex / 3 SF Home Portfolio offering opportunity to control entire city block!

(See Document Center and OM for Pricing and Details)

 

LOCATION HIGHLIGHTS

Strategically positioned midway between the densely developed employment anchors of East and Midtown Memphis.

Near Existing Job Anchors

105,000+ Jobs combined in Midtown’s Medical District and Downtown’s Central Business District

Convenient to 110,000+ Jobs White Collar Office Hub surrounding the I-240/Poplar node in East Memphis. 

 

Close to Thousands of New Jobs near Health Care Expansion

Over $14.2 Billion in medical campus expansion underway and in planning for St. Jude Children's Hospital and the newly announced Regional One Health hospital campus

 

Emerging Market for Artificial Intelligence

Coupled with the Memphis regions’ logistics empire, the emerging sector of AI spearheaded by Elon Musk’s xAI’s expansion into the city, is expected to mushroom Memphis’ economy. By some sources, xAI’s $20 Billion investment is poised to exceed $50 Billion when considering hardware, infrastructure, and operational expenditures. 



INVESTMENT HIGHLIGHTS

Consistent Historical Operations:

Stable 90%+ occupancy. Well-maintained, newly paved with perimeter fencing, 66% of units are updated with upgraded baths, new flooring, refaced/refinished cabinets, while 34% of Legacy Units offer untapped value-add potential.

 

High Demand and ROI:

Apartment fundamentals improved in Q1 as demand outpaced supply. Increased renter retention and tapering construction favor multifamily performance over the longer term.

Coupled with rising job opportunities [new 1000-job Amazon facility, xAI, and ongoing health care expansion], and with high homeownership costs, Memphis is poised to see an unprecedented demand for rentals, offering stronger cash flow potential for investors with significant appreciation to follow.

Location Map

Listing Agent

Lea Heilig

Lea Heilig